Net debt
The development of the components of net debt is as follows:
Cash and cash equivalents
|
Current investments
|
Non-current borrowings
|
Current borrowings
|
Credit institutions
|
Derivatives
|
Total
|
|
Balance at 1 January 2017
|
604
|
944
|
(2,552)
|
(786)
|
(67)
|
(213)
|
(2,070)
|
Change from operating activities
|
996
|
(20)
|
(2)
|
-
|
-
|
45
|
1,019
|
Change from investing activities
|
689
|
30
|
(4)
|
(20)
|
-
|
21
|
716
|
Reclassification from non-current to current
|
-
|
-
|
12
|
(12)
|
-
|
-
|
-
|
Transfers
|
(794)
|
-
|
(6)
|
810
|
(10)
|
-
|
-
|
Dividend
|
(200)
|
-
|
-
|
-
|
-
|
-
|
(200)
|
Interest
|
(135)
|
-
|
-
|
-
|
-
|
-
|
(135)
|
Proceeds from reissued shares
|
107
|
-
|
-
|
-
|
-
|
-
|
107
|
Repurchase of shares
|
(297)
|
-
|
-
|
-
|
-
|
-
|
(297)
|
Derivatives
|
(28)
|
-
|
-
|
-
|
-
|
180
|
152
|
Other
|
3
|
-
|
-
|
-
|
-
|
-
|
3
|
Change from financing activities
|
(1,344)
|
-
|
6
|
798
|
(10)
|
180
|
(370)
|
Exchange differences
|
(46)
|
-
|
1
|
-
|
8
|
-
|
(37)
|
Total changes
|
295
|
10
|
1
|
778
|
(2)
|
246
|
1,328
|
Balance at 31 December 2017
|
899
|
954
|
(2,551)
|
(8)
|
(69)
|
33
|
(742)
|
Change from operating activities
|
1,391
|
-
|
(1)
|
-
|
-
|
6
|
1,396
|
Change from investing activities
|
(605)
|
323
|
-
|
(10)
|
3
|
1
|
(288)
|
Reclassification from non-current to current
|
-
|
-
|
304
|
(304)
|
-
|
-
|
-
|
Transfers
|
22
|
-
|
(24)
|
12
|
(9)
|
(1)
|
-
|
Dividend
|
(225)
|
-
|
-
|
-
|
-
|
-
|
(225)
|
Interest
|
(59)
|
-
|
-
|
-
|
-
|
-
|
(59)
|
Proceeds from reissued shares
|
97
|
-
|
-
|
-
|
-
|
-
|
97
|
Repurchase of shares
|
(236)
|
-
|
-
|
-
|
-
|
-
|
(236)
|
Derivatives
|
-
|
-
|
-
|
-
|
-
|
(58)
|
(58)
|
Change from financing activities
|
(401)
|
-
|
280
|
(292)
|
(9)
|
(59)
|
(481)
|
Exchange differences
|
(3)
|
-
|
-
|
2
|
3
|
-
|
2
|
Total changes
|
382
|
323
|
279
|
(300)
|
(3)
|
(52)
|
629
|
Balance at 31 December 2018
|
1,281
|
1,277
|
(2,272)
|
(308)
|
(72)
|
(19)
|
(113)
|
In 2018, the gearing (net debt / equity plus net debt) was 1.4% (in 2017: 9.5%).