Alternative performance measures

In presenting and discussing DSM's financial position, operating results and net results, management uses certain Alternative performance measures not defined by IFRS. These Alternative performance measures (APMs) should not be viewed in isolation as alternatives to the equivalent IFRS measures and should be used as supplementary information in conjunction with the most directly comparable IFRS measures. Alternative performance measures do not have standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other companies.

To provide clear reporting on the developments of the business, APM adjustments are made that impact the EBIT(DA), net profit, ROCE and the EPS. A reconciliation of these Alternative performance measures to the most directly comparable IFRS measures can be found in the table Alternative performance measures.

The APM adjustments to net profit, as included in the APMs, can be specified as follows:

 
2018
2017
APM adjustments:
   
- Acquisitions/divestments
-
11
- Other consolidation changes
(11)
-
- Restructuring
68
60
- Other
11
26
- Impairments of PPE and intangible assets
32
14
- Income tax related to adjustments
(23)
(28)
- Adjustments to result in associates and joint ventures
(122)
(1,158)
     
Total APM adjustments (income)/expense
(45)
(1,075)

2018

The APM adjustments in 2018 are listed below:

  • Restructuring costs of €68 million relate to project costs of the restructuring projects together with the redundancy schemes connected to the dismissal of employees and costs of termination of contracts
  • The other consolidation change relates to the deconsolidation of Yantai Andre Pectin, which led to an accounting profit of €11 million
  • The other APM adjustments of €11 million relate to a changed and remeasured earn-out arrangement with Amyris Brasil
  • Impairments of property, plant and equipment (PPE) and intangible assets of €32 million relate mainly to an R&D building of DSM Nutritional Products in Switzerland and the impairment of a development project within DSM Food Specialties
  • APM adjustments to the result from associates and joint ventures mainly relate to the gain on the sale of the 50% share in DSM Sinochem Pharmaceuticals (DSP) of €109 million and the gain on the sale of the shares in Essential Medical of €13 million

2017

The APM adjustments in 2017 are listed below:

  • Restructuring costs of €60 million relate to project costs of the restructuring projects together with the redundancy schemes connected to the dismissal of employees and costs of termination of contracts
  • Acquisition and divestment costs of €11 million relate to acquisition costs of €4 million for among others Amyris Brasil and Twilmij, and the divestment costs for Innovative Synthesis of €7 million
  • The other APM adjustments of €26 million relate mainly to the demolition of buildings (€15 million), and some site closure and relocation costs (€11 million)
  • The impairments of property, plant and equipment (PPE) and intangible assets of €14 million mainly relate to asset impairments within DSM Food Specialties (€4 million), DSM Bio-based Products & Services (€11 million) and an asset write-off of a plant of DSM Nutritional Products in China (€7 million), offset by some reversals of impairments within DSM Resins & Functional Materials (€8 million)
  • APM adjustments to the result from associates mainly relate to a gain on the sale of the shares in Patheon N.V. of €1,250 million, offset by an impairment of the joint venture POET-DSM of €65 million and other associated companies of €30 million in total

Alternative performance measures

 
2018
2017
     
Operating profit
1,245
846
Depreciation, amortization and impairments
509
502
EBITDA
1,754
1,348
     
APM adjustments to EBITDA:
   
- Acquisitions/divestments
-
11
- Other consolidation changes
(11)
-
- Restructuring
68
60
- Other
11
26
Total APM adjustments
68
97
     
Adjusted EBITDA
1,822
1,445
     
Operating profit
1,245
846
     
APM adjustments to Operating profit:
   
- APM adjustments to EBITDA
68
97
- Impairments of PPE and intangible assets
32
14
Total APM adjustments
100
111
     
Adjusted operating profit
1,345
957
     
Profit for the year
1,079
1,781
     
APM adjustments to:
   
- Operating profit
100
111
- Result relating to associates/joint ventures
(122)
(1,158)
Income tax related to APM adjustments
(23)
(28)
Total APM adjustments
(45)
(1,075)
     
Adjusted net profit
1,034
706
Profit attributable to non-controlling interests
(2)
(12)
Dividend on cumulative preference shares
(8)
(8)
     
Adjusted net profit available to holders of ordinary shares
1,024
686
     
Earnings per share
   
     
Average number of ordinary shares outstanding (x 1,000)
175,323
174,795
Effect of dilution due to share options (x 1,000)
1,000
683
Adjusted average number of ordinary shares outstanding (x 1,000)
176,323
175,478
     
Earnings per share (EPS) (in €):
   
- Net basic EPS
6.10
10.07
- Net diluted EPS
6.06
10.04
- Adjusted net basic EPS
5.84
3.92
- Adjusted net diluted EPS
5.81
3.91

Alternative performance measures

 
2018
 
2017
       
Capital employed
     
Intangible assets
3,090
 
3,058
Property, plant and equipment
3,511
 
3,313
Investment grants / drawing rights
(94)
 
(104)
Inventories
1,993
 
1,848
Current receivables
1,738
 
1,690
Current liabilities
(2,057)
 
(2,039)
       
Capital employed at 31 December
8,181
 
7,766
       
Average capital employed
     
Capital employed at 1 January
7,766
 
7,889
Capital employed at 31 March
7,740
 
7,913
Capital employed at 30 June
8,115
 
7,692
Capital employed at 30 September
8,220
 
7,620
Capital employed at 31 December
8,181
 
7,766
       
Average capital employed
8,004
 
7,776
       
Adjusted operating profit
1,345
 
957
       
ROCE in %
16.8%
 
12.3%