9 Property, plant and equipment
|
|
2022 |
|
2021 |
---|---|---|---|---|
|
|
|
|
|
Property, plant and equipment owned |
|
3,402 |
|
3,767 |
Right-of-use assets |
|
174 |
|
197 |
Total |
|
3,576 |
|
3,964 |
|
|
Land and buildings |
|
Plant and machinery |
|
Other equipment |
|
Under construction |
|
Not used for operating activities |
|
Total |
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
2,099 |
|
4,781 |
|
192 |
|
527 |
|
8 |
|
7,607 |
Depreciation and impairments |
|
941 |
|
2,957 |
|
138 |
|
4 |
|
- |
|
4,040 |
Carrying amount at 1 January 2021 |
|
1,158 |
|
1,824 |
|
54 |
|
523 |
|
8 |
|
3,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in carrying amount: |
|
|
|
|
|
|
|
|
|
|
|
|
- Capital expenditure |
|
7 |
|
52 |
|
4 |
|
414 |
|
- |
|
477 |
- Put into operation |
|
61 |
|
312 |
|
17 |
|
(390) |
|
- |
|
- |
- Acquisitions |
|
5 |
|
5 |
|
- |
|
- |
|
- |
|
10 |
- Disposals and deconsolidations |
|
(22) |
|
(16) |
|
- |
|
- |
|
- |
|
(38) |
- Depreciation |
|
(78) |
|
(277) |
|
(19) |
|
- |
|
- |
|
(374) |
- Impairment losses |
|
(3) |
|
(11) |
|
(2) |
|
2 |
|
- |
|
(14) |
- Exchange differences |
|
54 |
|
108 |
|
3 |
|
20 |
|
- |
|
185 |
- Reclassification to held for sale |
|
(17) |
|
(13) |
|
(1) |
|
(2) |
|
- |
|
(33) |
- Transfer to RoU assets |
|
(5) |
|
- |
|
- |
|
- |
|
- |
|
(5) |
- Other changes |
|
2 |
|
(6) |
|
- |
|
(4) |
|
- |
|
(8) |
|
|
4 |
|
154 |
|
2 |
|
40 |
|
- |
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
2,108 |
|
5,488 |
|
219 |
|
564 |
|
8 |
|
8,387 |
Depreciation and impairments |
|
946 |
|
3,510 |
|
163 |
|
1 |
|
- |
|
4,620 |
Carrying amount at 31 December 2021 |
|
1,162 |
|
1,978 |
|
56 |
|
563 |
|
8 |
|
3,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in carrying amount: |
|
|
|
|
|
|
|
|
|
|
|
|
- Capital expenditure |
|
7 |
|
42 |
|
6 |
|
443 |
|
- |
|
498 |
- Put into operation |
|
70 |
|
290 |
|
13 |
|
(373) |
|
- |
|
- |
- Acquisitions |
|
2 |
|
1 |
|
- |
|
- |
|
- |
|
3 |
- Disposals and deconsolidations |
|
(55) |
|
(161) |
|
- |
|
(22) |
|
- |
|
(238) |
- Depreciation |
|
(71) |
|
(253) |
|
(18) |
|
- |
|
- |
|
(342) |
- Impairment losses |
|
(2) |
|
(14) |
|
(2) |
|
- |
|
- |
|
(18) |
- Exchange differences |
|
28 |
|
40 |
|
2 |
|
9 |
|
- |
|
79 |
- Reclassification to held for sale |
|
(55) |
|
(234) |
|
(9) |
|
(42) |
|
- |
|
(340) |
- Other reclassifications |
|
2 |
|
(1) |
|
(1) |
|
(6) |
|
(2) |
|
(8) |
- Other changes |
|
2 |
|
(1) |
|
- |
|
- |
|
- |
|
1 |
|
|
(72) |
|
(291) |
|
(9) |
|
9 |
|
(2) |
|
(365) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
1,929 |
|
4,429 |
|
196 |
|
572 |
|
6 |
|
7,132 |
Depreciation and impairments |
|
839 |
|
2,742 |
|
149 |
|
- |
|
- |
|
3,730 |
Carrying amount at 31 December 2022 |
|
1,090 |
|
1,687 |
|
47 |
|
572 |
|
6 |
|
3,402 |
|
|
Land and buildings |
|
Plant and machinery |
|
Other equipment |
|
Vehicles |
|
Other |
|
Total |
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2021 |
|
147 |
|
7 |
|
31 |
|
21 |
|
2 |
|
208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in carrying amount: |
|
|
|
|
|
|
|
|
|
|
|
|
New leases/terminations |
|
13 |
|
3 |
|
- |
|
10 |
|
- |
|
26 |
Remeasurements |
|
(1) |
|
1 |
|
2 |
|
- |
|
- |
|
2 |
Depreciation |
|
(33) |
|
(1) |
|
(4) |
|
(12) |
|
(1) |
|
(51) |
Impairment losses |
|
(2) |
|
- |
|
- |
|
- |
|
- |
|
(2) |
Transfer from PPE |
|
5 |
|
- |
|
- |
|
- |
|
- |
|
5 |
Exchange rate differences |
|
7 |
|
1 |
|
1 |
|
1 |
|
- |
|
10 |
Reclassification to held for sale |
|
- |
|
(1) |
|
- |
|
- |
|
- |
|
(1) |
|
|
(11) |
|
3 |
|
(1) |
|
(1) |
|
(1) |
|
(11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
217 |
|
13 |
|
39 |
|
39 |
|
2 |
|
310 |
Depreciation and impairments |
|
(81) |
|
(3) |
|
(9) |
|
(19) |
|
(1) |
|
(113) |
Carrying amount at 31 December 2021 |
|
136 |
|
10 |
|
30 |
|
20 |
|
1 |
|
197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in carrying amount: |
|
|
|
|
|
|
|
|
|
|
|
|
New leases/terminations |
|
8 |
|
- |
|
- |
|
14 |
|
- |
|
22 |
Remeasurements |
|
12 |
|
(1) |
|
- |
|
1 |
|
- |
|
12 |
Depreciation |
|
(33) |
|
(1) |
|
(4) |
|
(12) |
|
- |
|
(50) |
Disposals |
|
(2) |
|
- |
|
- |
|
- |
|
- |
|
(2) |
Exchange rate differences |
|
4 |
|
- |
|
1 |
|
- |
|
- |
|
5 |
Reclassification to held for sale |
|
(6) |
|
- |
|
- |
|
(3) |
|
(1) |
|
(10) |
|
|
(17) |
|
(2) |
|
(3) |
|
- |
|
(1) |
|
(23) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
219 |
|
11 |
|
40 |
|
40 |
|
1 |
|
311 |
Depreciation and impairments |
|
(100) |
|
(3) |
|
(13) |
|
(20) |
|
(1) |
|
(137) |
Carrying amount |
|
119 |
|
8 |
|
27 |
|
20 |
|
- |
|
174 |
For the disclosures on the lease liabilities that correspond with the right-of-use assets, see Note 19 Borrowings.