DSM Integrated Annual Report 2021

19 Borrowings

 

 

2021

 

2020

 

 

Total

 

Of which current

 

Total

 

Of which current

 

 

 

 

 

 

 

 

 

Debenture loans

 

2,739

 

-

 

3,237

 

-

Private loans

 

116

 

13

 

81

 

2

Lease liabilities

 

195

 

48

 

215

 

47

Credit institutions

 

43

 

43

 

53

 

53

Total

 

3,093

 

104

 

3,586

 

102

In agreements governing loans with a residual amount at year-end 2021 of €2,739 million (31 December 2020: €3,237 million), negative pledge clauses have been included that restrict the provision of security.

The documentation of the €500 million bond issued in March 2014, the €500 million bond issued in April 2015, the €750 million bond issued in September 2016, and both €500 million bonds issued in June 2020 include a change-of-control clause. This clause allows the bond investors to request repayment at par if 50% or more of the DSM shares are controlled by a third party and if the company is downgraded below investment grade (< BBB-). DSM’s credit rating has been kept stable throughout 2021 and is set-out as follows: Moody’s: “A3”/stable outlook and S&P: “A-”/stable outlook. At 31 December 2021, there was €1,043 million in borrowings outstanding with a remaining term of more than 5 years (at 31 December 2020, €1,813 million).

In June 2021, DSM exercised its right to redeem early, in full and at the make-whole redemption amount, the €500 million bond issued on 24 September 2015 and with scheduled maturity of 26 September 2022. The make-whole redemption amount was €1,033.91 per €1,000 in principal amount of notes inclusive of accrued and unpaid interest up to, but excluding, the make-whole redemption date falling on 18 June 2021.

The schedule of repayment of borrowings is as follows.

Borrowings by maturity

 

 

2021

 

2020

 

 

 

 

 

2021

 

-

 

102

2022

 

104

 

553

2023

 

73

 

37

2024

 

549

 

546

2025 and 2026

 

1,324

 

1,304

After 2026

 

1,043

 

1,044

Total

 

3,093

 

3,586

A breakdown by currency is given in the following table.

Borrowings by currency

 

 

2021

 

2020

 

 

 

 

 

EUR

 

2,864

 

3,351

CNY

 

93

 

80

USD

 

80

 

88

BRL

 

10

 

11

TWD

 

-

 

12

Other

 

46

 

44

Total

 

3,093

 

3,586

On balance, total borrowings decreased by €493 million due to the following changes.

Movements of borrowings

 

 

2021

 

2020

 

 

 

 

 

Balance at 1 January

 

3,586

 

2,653

 

 

 

 

 

Loans taken up

 

37

 

1,123

Repayments

 

(513)

 

(268)

Unwinding (interest)

 

7

 

7

Acquisitions/consolidation changes

 

11

 

205

Disposals

 

(30)

 

-

Reclassification to held for sale

 

-

 

(4)

Changes in debt to credit institutions

 

12

 

(95)

New lease arrangements (incl. remeasurements)

 

19

 

34

Payment of lease liabilities

 

(54)

 

(55)

Exchange differences

 

18

 

(14)

Balance at 31 December

 

3,093

 

3,586

The average effective interest rate on the portfolio of borrowings outstanding in 2021, including hedge instruments related to these borrowings, amounted to 1.86% (2020: 1.78%).

A breakdown of debenture loans is given below.

Debenture loans

 

 

 

 

 

 

Nominal amount

 

2021

 

2020

 

 

 

 

 

 

 

 

 

 

 

EUR loan

 

2.38%

 

2014–2024

 

500

 

499

 

499

EUR loan

 

1.00%

 

2015–2025

 

500

 

499

 

498

EUR loan

 

1.38%

 

2015–2022

 

500

 

-

 

500

EUR loan

 

0.75%

 

2016–2026

 

750

 

749

 

748

EUR loan

 

0.25%

 

2020–2028

 

500

 

498

 

497

EUR loan

 

0.625%

 

2020–2032

 

500

 

495

 

495

Total

 

 

 

 

 

3,250

 

2,739

 

3,237

All debenture loans have a fixed interest rate and are listed on the AEX.

  • The 2.375% EUR bond 2014–2024 of €500 million was pre-hedged by means of forward starting swaps, resulting in an effective interest rate for this bond of 3.97%, including the settlement of the pre-hedge
  • The 1% EUR bond 2015–2025 of €500 million was pre-hedged by means of forward starting swaps, resulting in an effective interest rate for this bond at 3.65%, including the settlement of the pre-hedge
  • The 1.375% EUR bond 2015–2022 of €500 million had an effective interest rate of 1.40% and was early redeemed during 2021, as is mentioned above
  • The 0.75% EUR bond 2016–2026 of €750 million was pre-hedged by means of a collar resulting in an effective interest rate for this bond of 1.08%, including the settlement of the pre-hedge
  • The 0.25% EUR bond 2020–2028 of €500 million has an effective interest rate of 0.29%
  • The 0.625% EUR bond 2020–2032 of €500 million has an effective interest rate of 0.70%

A breakdown of private loans is given below.

Private loans

 

 

2021

 

2020

 

 

 

 

 

CNY loan

 

73

 

57

Other loans

 

43

 

24

Total

 

116

 

81

A breakdown of the lease liabilities is given below.

Lease liabilities by maturity

 

 

2021

 

2020

 

 

 

 

 

2021

 

-

 

47

2022

 

47

 

38

2023

 

38

 

32

2024

 

30

 

27

2025

 

22

 

20

2026

 

16

 

14

After 2026

 

60

 

58

Total undiscounted lease liabilities at 31 December

 

213

 

236

 

 

 

 

 

Lease liabilities included in the Balance Sheet at 31 December

 

195

 

215

 

 

 

 

 

Current

 

48

 

47

Non-current

 

147

 

168

In addition to the contractual lease commitments, DSM has identified explicit renewal options available to DSM, which are currently not reasonably certain to be exercised and are therefore not included in the measurement of the lease.

The associated future lease payments which are uncommitted and optional for DSM, are estimated around €79 million (undiscounted; 2020: €78 million).

The interest expense on the lease liabilities was €5 million (2020: €6 million) and the total repayments of the lease liabilities amounted to €54 million in 2021 (2020: €55 million). These cash flows are reported as financing cash flows.

DSM’s policy regarding financial-risk management is described in Note 23 Financial instruments and risks.