19 Borrowings

 

2019

2018

 

Total

Of which
current

Total

Of which
current

 
 
 
 
 

Debenture loans

2,244

-

2,543

300

Private loans

41

8

16

7

Lease liabilities

236

49

21

1

Credit institutions

132

132

72

72

 
 
 
 
 

Total

2,653

189

2,652

380

In agreements governing loans with a residual amount at year-end 2019 of €2,244 million (31 December 2018: €2,543 million, of which €300 million was of a short-term nature), negative pledge clauses have been included that restrict the provision of security.

The documentation of the €500 million bond issued in March 2014, the €500 million bond issued in April 2015, the €500 million bond issued in September 2015 and the €750 million bond issued in September 2016 include a change-of-control clause. This clause allows the bond investors to request repayment at par if 50% or more of the DSM shares are controlled by a third party and if the company is downgraded below investment grade (< BBB-). In August 2019, Moody's confirmed DSM's credit rating of 'A3' with a stable outlook. Standard & Poor's confirmed DSM's credit rating of 'A-' with a stable outlook in September 2019. At 31 December 2019, there was €1,840 million in borrowings outstanding with a remaining term of more than 5 years (at 31 December 2018, there was €1,756 million in borrowings outstanding with a remaining term of more than 5 years).

The schedule of repayment of borrowings is as follows:

Borrowings by maturity

 

2019

2018

 
 
 

2019

-

380

2020

189

10

2021

41

1

2022

37

503

2023 and 2024

546

505

After 2024

1,840

1,253

 
 
 

Total

2,653

2,652

A breakdown of the borrowings by currency is given in the following table:

Borrowings by currency

 

2019

2018

 
 
 

EUR

2,413

2,566

USD

101

25

CNY

74

21

TWD

6

17

BRL

15

19

Other

44

4

 
 
 

Total

2,653

2,652

On balance, total borrowings increased by €1 million due to the following changes:

Movements of borrowings

 

2019

2018

 
 
 

Balance at 1 January

2,652

2,628

 
 
 

Opening balance lease liabilities (adoption IFRS 16)

215

-

Loans taken up

7

7

Repayments

(302)

(12)

Unwinding (interest)

8

-

Acquisitions/consolidation changes

29

10

Changes in debt to credit institutions

57

3

New lease arrangements (incl. remeasurements)

39

18

Payment of lease liabilities

(53)

(1)

Exchange differences

1

(1)

 
 
 

Balance at 31 December

2,653

2,652

The average effective interest rate on the portfolio of borrowings outstanding in 2019, including hedge instruments related to these borrowings, amounted to 2.31% (2018: 2.24%).

A breakdown of debenture loans is given below:

Debenture loans

 

Nom. amt.

2019

2018

 
 
 
 
 
 

EUR loan

1.75%

2013—2019

300

-

300

EUR loan

2.38%

2014—2024

500

499

498

EUR loan

1.00%

2015—2025

500

498

498

EUR loan

1.38%

2015—2022

500

499

499

EUR loan

0.75%

2016—2026

750

748

748

 
 
 
 
 
 

Total

 
 

2,550

2,244

2,543

All debenture loans have a fixed interest rate and are listed on the AEX.

The 2.375% EUR bond 2014–2024 of €500 million was pre-hedged by means of forward starting swaps, resulting in an effective interest rate for this bond of 3.97%, including the settlement of the pre-hedge.

The 1% EUR bond 2015–2025 of €500 million was pre-hedged by means of forward starting swaps, resulting in an effective interest rate for this bond at 3.65%, including the settlement of the pre-hedge.

The 1.375% EUR bond 2015–2022 of 500 million has an effective interest rate of 1.40%.

The 0.75% EUR bond 2016–2026 of €750 million was pre-hedged by means of a collar resulting in an effective interest rate for this bond of 1.08%, including the settlement of the pre-hedge.

A breakdown of private loans is given below:

Private loans

 

2019

2018

 
 
 
 
 

CNY loan

 
 

40

15

Other loans

1

1

 
 
 
 
 

Total

 
 

41

16

A breakdown of the lease liabilities is given below:

Lease liabilities by maturity

 

2019

2018
Operating lease commitments

 
 
 

2019

-

49

2020

49

39

2021

40

30

2022

33

25

2023

27

21

2024

24

20

After 2024

83

56

 
 
 

Total undiscounted lease liabilities at 31 December

256

240

 
 
 

Lease liabilities included in the balance sheet at 31 December

236

-

Current

49

-

Non-current

187

-

In addition to the contractual lease commitments, DSM has identified explicit renewal options available to DSM, which are currently not reasonably certain to be exercised and are therefore not included in the measurement of the lease. The associated future lease payments which are uncommitted and optional for DSM, are estimated around €76 million (undiscounted).

The interest expense on the lease liabilities was €7 million and the total repayments of the lease liabilities amounted to €53 million in 2019. These cash flows are reported as financing cash flows.

DSM's policy regarding financial-risk management is described in Note 23.